Sube el term sheet (PDF o DOCX) y la AI extrae todos los datos automáticamente. Luego puedes editarlos antes de generar el memo.
📎
Drop term sheet, credit memo or appraisal here
AI extracts ALL data automatically — term sheets, LOIs, credit memos, appraisals
PDF
DOCX
Credit Memo
Appraisal
Extracting data from term sheet...
Extracted Data Preview
Or fill manually
If you don't have a term sheet to upload, you can fill in the fields directly.
Borrower Information
Guarantors / Principals
Loan Classification & Investor
These fields control which sections and questions appear in the memo.
Property Details & Description
Construction Details
⚠ Property purchased >1 year ago — using As-Is Value as cost base (not Purchase Price)
Mid-Construction Rules:
• Total Cost = Lesser(As-Is, Purchase Price) + Remaining Budget + Contingency
• Holdback = Remaining Cost to Complete
• Amount Invested = Purchase Price (or As-Is) + Work Completed = current As-Is value
• Total Cost = Lesser(As-Is, Purchase Price) + Remaining Budget + Contingency
• Holdback = Remaining Cost to Complete
• Amount Invested = Purchase Price (or As-Is) + Work Completed = current As-Is value
Lesser(Purchase Price, As-Is) + Budget + Contingency
Already spent on construction
Auto-Calculated
Land Basis + Work Completed
Amt Invested + Remaining + Contingency
Auto = Remaining Cost to Complete
Loan Terms & Leverage Calculator
Auto Leverage Calculator — Max Loan Amount
Cost Basis Used
—
—
Max by LTC
—
Max by LTV As-Is
—
Max by LTARV
—
Max Loan Amount (lesser of all)
—
—
LTC (actual)
—
LTV As-Is (actual)
—
LTARV (actual)
—
Initial Draw (Day 1)
—
Monthly Payment
—
Interest Reserve
—
Closing Costs Detail
Total:
—
Lender / Variable Fees — you fill these
Title / Recording Fees — auto-calculated from loan amount (editable)
Auto-calculated
Auto-calculated
Interest Reserve Configuration
Deducted from cash to close
Required in borrower assets (blank = 0)
YES = charged at closing
—
Rate × Loan × months held
REFINANCE SPECIFICS
Cash-Out Refinance — Net Cash Calculator
Net Cash-Out = Loan Amount − Payoff(s) / Lien(s) − Closing Costs − Reserves
Fill in Loan Amount, Payoff/Liens, Closing Costs and IR Months to calculate.
Loan Amount
—
Total Payoff / Liens
—
Closing Costs
—
Reserves (IR)
—
Net Cash to Borrower
—
Cash to Borrower (manual override):
Condo Specifics
Multi-Unit Specifics
Appraisal Review Notes
Project Status Checklist
Entitlements & Plans
Valuation & GC
Engineering Plans
Lender Fees
—
Title / Recording
—
Total Closing Costs
—
Fill in fees above to calculate
Cash From / To Borrower
—
Refinance Specifics
Bridge Loan Specifics
New Construction Details — Leverage based on As-Is Value
Leverage rule: Max Loan = As-Is Value × Max LTV% (not LTC of cost basis)
Cash-Out Refinance — Net Cash Calculator
Net Cash-Out = Loan Amount − Payoff(s) / Lien(s) − Closing Costs − Reserves
Fill in Loan Amount, Payoff/Liens, Closing Costs and IR Months to calculate.
Loan Amount
—
Total Payoff / Liens
—
Closing Costs
—
Reserves (IR)
—
Net Cash to Borrower
—
Cash to Borrower (manual override):
Condo Specifics
Multi-Unit Specifics
Appraisal Review Notes
Exit Strategy & Profit Test
Override only if different from above
Profit Test — Enter Values to Calculate
Profit Test — Auto Calculated
Cost = Purchase Price + Budget (always) · Value = ARV (always)
Fill in the profit test fields above to calculate.
Purchase Price
—
Budget + Contingency
—
Total Cost
—
ARV
—
ARV after 14% selling costs
—
Profit
—
Return on Cost
—
Generating credit memo...
Credit Memo
RBI Private Lending — Ellington Internal
Pending
📄
No memo generated yet
Fill in the form and click Generate
Saved Memos
All memos saved in this browser session
Appraisal Review & Red Flag Analysis
Upload the appraisal PDF — AI reads it and generates a full underwriting review
Separate Analysis
Upload Appraisal
📋
Drop appraisal PDF here or click to browse
Supports full appraisal reports — up to 50MB
PDF
Ready
Deal Context (optional — helps the AI)
Appraisal Analysis
AI-generated underwriting review
Pending
📋
No appraisal analyzed yet
Upload a PDF above and click Analyze